Print this page

Back to Budget Documentation Page
Back to FY 2006 Budget Summary Table of Contents

Food and Drug Administration
Comparable: FY 2006 Crosswalk to Summary of Change - Program Level
Dollars in Thousands

Budget Authority

User Fees

FY 2006  Program Level Changes

Food Defense

Medical Device Review

Office of Drug Safety

GSA Rent

FDA White Oak Consolidation

Buildings and Facilities

Attrition

Administrative Efficiencies

Information Technology Reduction

TOTAL BUDGET AUTHORITY REQUEST

PDUFA1/

MDUFMA

ADUFA 2/

MQSA

Color and Export Cert. Fund

 Total  Current User Fees

 TOTAL PROGRAM LEVEL REQUEST

FTE

$000

FTE

$000

FTE

$000

$000

$000

$000

FTE

FTE

$000

FTE

$000

FTE

$000

FTE

$000

FTE

$000

FTE

$000

FTE

$000

$000

FTE

 $000

FTE

 $000

Foods

15

$27,574

$0

(107)

(7)

($764)

(4)

($1,109)

(103)

$25,701

0

$0

  (103)

$25,701

Center

7

          4,822

(16)

(2)

(232)

(2)

(773)

(13)

$3,817

0

$0

   (13)

$3,817

Field Activities

8

        22,752

(91)

(5)

(532)

(2)

(336)

(90)

$21,884

0

$0

   (90)

$21,884

Human Drugs

20

$5,000

$0

(44)

(5)

($438)

(6)

($1,961)

(35)

$2,601

18

$15,033

18

$15,033

    (17)

$17,634

Center

20

5,000

(11)

(3)

(301)

(6)

(1,865)

0

$2,834

17

14,146

17

$14,146

    17

$16,980

Field Activities

(33)

(2)

(137)

0

(96)

(35)

($233)

1

887

1

$887

   (34)

$654

Biologics

$0

(24)

(1)

($178)

(2)

($696)

(27)

($874)

2

$7,234

1

$632

3

$7,866

    (24)

$6,992

Center

(14)

(1)

(132)

(2)

(665)

(17)

($797)

2

6,580

1

562

3

$7,142

   (14)

$6,345

Field Activities

(10)

0

(46)

0

(31)

(10)

($77)

0

654

0

70

0

$724

   (10)

$647

Animal Drugs and Feeds

$0

(18)

0

$0

0

$0

(18)

$0

18

$1,553

18

$1,553

       -

$1,553

Center

(6)

0

0

0

0

(6)

$0

18

1,553

18

$1,553

    12

$1,553

Field Activities

(12)

0

0

0

0

(12)

$0

0

0

0

$0

   (12)

$0

Devices and Radiological Health

16

$5,996

$0

(41)

0

$0

0

$0

(25)

$5,996

6

$4,599

(6)

$244

0

$4,843

    (25)

$10,839

Center

3

       1,796

(20)

0

0

0

0

(17)

$1,796

6

4,387

(6)

163

0

$4,550

   (17)

$6,346

Field Activities

13

       4,200

(21)

0

0

0

0

(8)

$4,200

0

212

0

81

0

$293

     (8)

$4,493

NCTR

0

$1,000

$0

(4)

(1)

($54)

0

$0

(5)

$946

0

$0

     (5)

$946

Other Activities

2

$1,500

$0

(13)

0

($120)

(3)

($1,350)

(14)

$30

4

$1,378

0

$474

4

$411

0

$10

8

$2,273

     (6)

$2,303

Office of the Commissioner

2

1,500

(6)

0

(72)

(1)

(125)

(5)

$1,303

0

990

0

80

1

123

0

0

1

$1,193

     (4)

$2,496

Office of Management

(7)

0

(48)

(2)

(1,225)

(9)

($1,273)

4

388

0

394

3

288

0

10

7

$1,080

     (2)

($193)

GSA and Other Rent and Rent Related

4,100

4,100

293

657

1,000

0

$1,950

       -

$6,050

FDA White Oak Consolidation

4,128

$4,128

(3,000)

0

($3,000)

       -

$1,128

Export Certification

$24

0

$24

       -

$24

Color Certification

$778

0

$778

       -

$778

Buildings and Facilities

$7,000

$7,000

0

$0

       -

$7,000

Total

17

$30,074

16

$5,996

20

$5,000

$4,100

$4,128

$7,000

(251)

(14)

($1,554)

(15)

($5,116)

(227)

$49,628

24

$20,938

7

$6,362

22

$2,964

(6)

$254

$24

47

$31,320

 (180)

$80,948