For Industry
-
OC Plan Summary Tables
Table of Contents: PDUFA III Five-Year Plan
Previous Section : OC Plan Summary
OC Plan Summary Tables--PDUFA III
Plan for Funds from PDUFA Fee Revenues ($000)
Note: Numbers Are Rounded and May Not Add
Inflation Adjustment Estimate
| Category | 2003 Plan |
2004 Plan |
2005 Plan |
2006 Plan |
2007 Plan |
5-Year Total |
|---|---|---|---|---|---|---|
| Estimated Inflation Adjustor | 104.27% | 108.52% | 112.95% | 117.56% |
PDUFA II Additive Base
| Category | 2003 Plan |
2004 Plan |
2005 Plan |
2006 Plan |
2007 Plan |
5-Year Total |
|---|---|---|---|---|---|---|
| PDUFA II Additive Base Staff Years | 123 | 123 | 123 | 123 | 123 | |
| Payroll for PDUFA II Staff Years | $11,895 | $12,403 | $12,909 | $13,435 | $13,983 | $64,625 |
| Operating Support for PDUFA II Base | $1,550 | $1,616 | $1,682 | $1,751 | $1,822 | $8,420 |
| Subtotal--To Maintain PDUFA II Levels | $13,445 | $14,019 | $14,591 | $15,186 | $15,805 | $73,045 |
PDUFA III Enhancements Over PDUFA II
| Category | 2003 Plan |
2004 Plan |
2005 Plan |
2006 Plan |
2007 Plan |
5-Year Total |
|---|---|---|---|---|---|---|
| Enhanced Training and Staffing | $1,739 | $1,451 | $1,604 | $1,670 | $1,840 | $8,305 |
| Additional Staff Years | 16 | 12.8 | 13.6 | 13.6 | 14.4 | |
| Payroll for Additional Staff Years | $1,547 | $1,291 | $1,427 | $1,486 | $1,637 | $7,388 |
| Operating Support | $192 | $160 | $177 | $184 | $203 | $917 |
| Risk Management | $435 | $635 | $702 | $731 | $805 | $3,307 |
| Additional Staff Years | 4 | 5.6 | 5.95 | 5.95 | 6.3 | |
| Payroll for Additional Staff Years | $387 | $565 | $624 | $650 | $716 | $2,942 |
| Operating Support | $48 | $70 | $77 | $81 | $89 | $365 |
| Contract Support | $0 | $0 | $0 | $0 | $0 | $0 |
| Continuous Marketing Applications | $574 | $898 | $993 | $1,033 | $1,139 | $4,636 |
| Additional Staff Years | 2 | 2.4 | 2.55 | 2.55 | 2.7 | |
| Payroll for Additional Staff Years | $155 | $242 | $268 | $279 | $307 | $1,250 |
| Operating Support | $19 | $30 | $33 | $35 | $38 | |
| Contract (Study) Support | $400 | $626 | $692 | $720 | $794 | $3,231 |
| Efficacy Supplement Resubmissions | $0 | $113 | $100 | $104 | $115 | $433 |
| Additional Staff Years | 0 | 1 | 0.85 | 0.85 | 0.9 | |
| Payroll for Additional Staff Years | $0 | $101 | $89 | $93 | $102 | $385 |
| Operating Support | $0 | $13 | $11 | $12 | $13 | $48 |
| First Cycle Reviews | $400 | $417 | $461 | $480 | $529 | $2,287 |
| Additional Staff Years | 0 | 0 | 0 | 0 | 0 | |
| Payroll for Additional Staff Years | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating Support | $0 | $0 | $0 | $0 | $0 | $0 |
| Contract (Study) Support | $400 | $417 | $461 | $480 | $529 | $2,287 |
| Expert Outside Consultants | $0 | $0 | $0 | $0 | $0 | $0 |
| Additional Staff Years | 0 | 0 | 0 | 0 | 0 | |
| Payroll for Additional Staff Years | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating Support | $0 | $0 | $0 | $0 | $0 | $0 |
| Performance Management | $500 | $2,502 | $1,302 | $1,017 | $940 | $6,262 |
| Contract (Study) Support | $500 | $2,502 | $1,302 | $1,017 | $940 | $6,262 |
| Subtotal of PDUFA III Additional Staff Years | 22 | 22 | 23 | 23 | 24 | |
| Subtotal PDUFA III Enhancements | $3,648 | $6,016 | $5,163 | $5,035 | $5,368 | $25,230 |
Totals
| Category | 2003 Plan |
2004 Plan |
2005 Plan |
2006 Plan |
2007 Plan |
5-Year Total |
|---|---|---|---|---|---|---|
| Total PDUFA Additive Funds--OC | $17,093 | $20,035 | $19,753 | $20,220 | $21,174 | $98,275 |
| Total Without Perf. Mgmt. Contract | $16,593 | 17,532 | $18,451 | $19,204 | $20,233 | $92,013 |
| Total PDUFA Additive Staff Years--OC | 145 | 145 | 146 | 146 | 147 |
Next Section : Information Technology, Rent and Central Accounts
-
-







