About FDA
-
Crosswalk to Summary of Change - Budget Authority
<< Return to FY 2006 Budget Summary
|
Food and Drug Administration
FY 2006 Crosswalk to Summary of Change — Budget Authority |
||||||||
|---|---|---|---|---|---|---|---|---|
|
Program
|
Food Defense
|
Medical Device Review
|
Office of Drug Safety
|
GSA Rent and Other Rent and Rent Related
|
FDA White Oak Consolidation
|
|||
| FTE | $000 | FTE | $000 | FTE | $000 | $000 | $000 | |
| Center for Food Safety and Applied Nutrition | 7 | $4,822 | 0 | $0 | 0 | $0 | $428 | $0 |
| Center | 7 | 4,822 |
|
|
|
|
|
|
| GSA and Other Rent Related Activities |
|
|
|
|
|
|
428 |
|
| Center for Drug Evaluation and Research | 0 | $0 | 0 | $0 | 20 | $5,000 | $459 | $0 |
| Center |
|
|
|
|
20 | 5,000 |
|
|
| GSA and Other Rent Related Activities |
|
|
|
|
|
|
459 |
|
| Center for Biologics Evaluation and Research | 0 | $0 | 0 | $0 | 0 | $0 | $60 | $0 |
| Center |
|
|
|
|
|
|
|
|
| GSA and Other Rent Related Activities |
|
|
|
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
| Center for Vetrinary Medicine | 0 | $0 | 0 | $0 | 0 | $0 | $218 | $0 |
| Center |
|
|
|
|
|
|
|
|
| GSA and Other Rent Related Activities |
|
|
|
|
|
|
218 |
|
|
|
|
|
|
|
|
|
|
|
| Center for Devices and Radiological Health | 0 | $0 | 3 | $1,796 | 0 | $0 | $310 | $0 |
| Center |
|
|
3 | 1,796 |
|
|
|
|
| GSA and Other Rent Related Activities |
|
|
0 | - |
|
|
310 |
|
|
|
|
|
|
|
|
|
|
|
| National Center for Toxicological Research | 0 | $1,000 | 0 | $0 | 0 | $0 | $0 | $0 |
| Center | 0 | $1,000 |
|
|
|
|
|
|
| GSA and Other Rent Related Activities |
|
|
|
|
|
|
|
|
| Other Activities | 2 | $1,500 | 0 | $0 | 0 | $0 | 150 | 0 |
| Office of the Commissioner | 2 | 1,500 |
|
|
|
|
|
|
| Office of Management |
|
|
|
|
|
|
|
|
| GSA and Other Rent Related Activities |
|
|
|
|
|
|
150 |
|
| Office of Regulatory Affairs | 8 | $22,752 | 13 | $4,200 | 0 | - | $2,475 | $0 |
| Foods Program Estimate | 8 | 22,752 |
|
|
|
|
|
|
| GSA and Other Rent for the Foods Program |
|
|
|
|
|
|
1,400 |
|
| Human Drugs Program Estimate |
|
|
|
|
|
|
|
|
| GSA and Other Rent for the Human Drugs Program |
|
|
|
|
|
|
349 |
|
| Biologics Program Estimate |
|
|
|
|
|
|
|
|
| GSA and Other Rent for the Biologics Program |
|
|
|
|
|
|
137 |
|
| Animal Drugs and Feeds Program Estimate |
|
|
|
|
|
|
|
|
| GSA and Other Rent for the Animal Drugs and Feeds Program |
|
|
|
|
|
|
136 |
|
| Devices and Radiological Health Program Estimate |
|
|
13 | 4,200 |
|
|
|
|
| GSA and Other Rent for the Devices and Radiological Health Program |
|
|
|
|
|
|
453 |
|
| GSA and Other Rent and Rent Related (non-add) |
|
- |
|
- |
|
- | 4,100 | - |
| FDA White Oak Consolidation |
|
$0 |
|
$0 |
|
$0 | $0 | $4,128 |
| Buildings and Facilities |
|
$0 |
|
$0 |
|
$0 | $0 | $0 |
| Total | 17 | $30,074 | 16 | $5,996 | 20 | $5,000 | $4,100 | $4,128 |
| Food and Drug Administration FY 2006 Crosswalk to Summary of Change — Budget Authority |
||||||||
|---|---|---|---|---|---|---|---|---|
|
Program
|
Buildings and Facilities
|
Attrition
|
Administrative Efficiencies
|
Information Technology Reduction
|
Total Budget Authority Change
|
|||
|
$000
|
FTE
|
FTE
|
$000
|
FTE
|
$000
|
FTE
|
$000
|
|
| Center for Food Safety and Applied Nutrition | $0 | (16) | (2) | ($232) | (2) | ($773) | (13) | $4,245 |
| Center |
|
(16) | (2) | (232) | (2) | (773) | (13) | 3,817 |
| GSA and Other Rent Related Activities |
|
0 |
|
|
|
|
- | 428 |
|
|
||||||||
| Center for Drug Evaluation and Research | $0 | (11) | (3) | ($301) | (6) | ($1,865) | 0 | $3,293 |
| Center |
|
(11) | (3) | (301) | (6) | (1,865) | - | 2,834 |
| GSA and Other Rent Related Activities |
|
0 |
|
|
|
|
- | 459 |
|
|
||||||||
| Center for Biologics Evaluation and Research | $0 | (14) | (1) | ($132) | (2) | ($665) | (17) | ($737) |
| Center |
|
(14) | (1) | (132) | (2) | (665) | (17) | (797) |
| GSA and Other Rent Related Activities |
|
0 |
|
|
|
|
- | 60 |
|
|
||||||||
| Center for Vetrinary Medicine | $0 | (6) | 0 | $0 | 0 | $0 | (6) | $218 |
| Center |
|
(6) |
|
|
|
|
(6) | - |
| GSA and Other Rent Related Activities |
|
0 |
|
|
|
|
- | 218 |
| Center for Devices and Radiological Health | $0 | (20) | 0 | $0 | 0 | $0 | (17) | $2,106 |
| Center |
|
(20) |
|
|
|
|
(17) | 1,796 |
| GSA and Other Rent Related Activities |
|
0 |
|
|
|
|
- | 310 |
|
|
||||||||
| National Center for Toxicological Research | $0 | (4) | (1) | ($54) | 0 | $0 | (5) | $946 |
| Center |
|
(4) | (1) | (54) |
|
|
(5) | 946 |
| GSA and Other Rent Related Activities |
|
|
|
|
|
|
- | - |
| Other Activities | 0 | (13) | 0 | ($120) | (3) | ($1,350) | (14) | $180 |
| Office of the Commissioner |
|
(6) | 0 | (72) | (1) | (125) | (5) | 1,303 |
| Office of Management |
|
(7) | 0 | (48) | (2) | (1,225) | (9) | (1,273) |
| GSA and Other Rent Related Activities |
|
|
|
|
|
|
- | 150 |
| Office of Regulatory Affairs | $0 | (167) | (7) | (715) | (2) | (463) | (155) | 28,249 |
| Foods Program Estimate |
|
(91) | (5) | (532) | (2) | (336) | (90) | 21,884 |
| GSA and Other Rent for the Foods Program |
|
|
|
|
|
|
- | 1,400 |
| Human Drugs Program Estimate |
|
(33) | (2) | (137) |
|
(96) | (35) | (233) |
| GSA and Other Rent for the Human Drugs Program |
|
|
|
|
|
|
- | 349 |
| Biologics Program Estimate |
|
(10) |
|
(46) |
|
(31) | (10) | (77) |
| GSA and Other Rent for the Biologics Program |
|
|
|
|
|
|
- | 137 |
| Animal Drugs and Feeds Program Estimate |
|
(12) |
|
|
|
|
(12) | - |
| GSA and Other Rent for the Animal Drugs and Feeds Program |
|
|
|
|
|
|
- | 136 |
| Devices and Radiological Health Program Estimate |
|
(21) |
|
|
|
|
(8) | 4,200 |
| GSA and Other Rent for the Devices and Radiological Health Program |
|
|
|
|
|
|
- | 453 |
| GSA and Other Rent and Rent Related (non-add) | - | 0 |
|
- |
|
- | - | $4,100 |
| FDA White Oak Consolidation | $0 | 0 |
|
$0 |
|
$0 | - | $4,128 |
| Buildings and Facilities | $7,000 |
|
|
$0 |
|
$0 | - | $7,000 |
|
|
||||||||
| Total | $7,000 | (251) | (14) | ($1,554) | (15) | ($5,116) | (227) | $49,628 |
<< Return to FY 2006 Budget Summary
-
-







