About FDA
User Fees - All Purpose Table
<< Return to FY 2005 Budget Proposal
| Food and Drug Administration ALL PURPOSE TABLE - User Fees (Dollars in Thousands) |
||||||||
|---|---|---|---|---|---|---|---|---|
| PROGRAM | FY 2003 Actuals |
FY 2003 Current Estimate |
FY 2004 Enacted 1/, 2/ |
FY 2005 Estimate2/, 3/ |
||||
| FTE | $000 | FTE | $000 | FTE | $000 | FTE | $000 | |
| Salaries and Expenses, Definite Appropriations: | ||||||||
| Prescription Drug User Fee Act (PDUFA): | ||||||||
| Human Drugs (PDUFA) |
776 |
$129,775 |
793 |
$148,603 |
968 |
$182,060 |
1,043 |
$204,808 |
| Center |
742 |
125,103 |
731 |
140,237 |
904 |
172,954 |
1,015 |
199,762 |
| Field |
34 |
4,672 |
62 |
8,366 |
64 |
9,106 |
28 |
5,046 |
| Biologics (PDUFA) |
276 |
$45,916 |
275 |
$46,623 |
219 |
$38,271 |
226 |
$40,441 |
| Center |
269 |
44,959 |
268 |
45,249 |
214 |
37,049 |
214 |
38,353 |
| Field |
7 |
957 |
7 |
1,374 |
5 |
1,222 |
12 |
2,088 |
| Other Activities (PDUFA) |
149 |
$15,745 |
146 |
$19,872 |
145 |
$20,848 |
146 |
$23,738 |
| Office of the Commissioner |
19 |
2,297 |
21 |
2,470 |
25 |
3,293 |
25 |
3,742 |
| Office of Management |
77 |
7,775 |
66 |
7,439 |
70 |
8,510 |
71 |
9,717 |
| Office of Senior Associate Commissioner |
21 |
2,346 |
31 |
3,615 |
- |
- |
- |
- |
| Office of External Relations |
- |
- |
- |
- |
30 |
3,644 |
30 |
4,141 |
| Office of International & Constituent Relations |
10 |
1,023 |
8 |
1,078 |
- |
- |
- |
- |
| Office of Policy, Planning, & Legislation |
22 |
2,304 |
20 |
5,270 |
20 |
5,401 |
20 |
6,138 |
| GSA Rental Payments (PDUFA) |
- |
$8,719 |
|
$7,802 |
- |
$8,646 |
- |
$12,407 |
| Other Rent & Rent-Related |
- |
- |
- |
- |
- |
- |
- |
$3,000 |
| Subtotal PDUFA |
1,201 |
$200,155 |
1,214 |
$222,900 |
1,332 |
$249,825 |
1,415 |
$284,394 |
|
|
||||||||
| Medical Device User Fee and Modernization Act (MDUFMA): | ||||||||
| Biologics (MDUFMA) |
6 |
$2,202 |
18 |
$6,227 |
34 |
$7,619 |
38 |
$8,169 |
| Center |
5 |
2,157 |
17 |
5,976 |
33 |
7,322 |
36 |
7,850 |
| Field |
1 |
45 |
1 |
251 |
1 |
297 |
2 |
319 |
| Devices & Radiological Health (MDUFMA) |
17 |
$11,065 |
69 |
$13,965 |
143 |
$17,142 |
160 |
$18,379 |
| Center |
14 |
10,661 |
64 |
13,497 |
136 |
16,590 |
152 |
17,786 |
| Field |
3 |
404 |
5 |
468 |
7 |
552 |
8 |
593 |
| Other Activities (MDUFMA) |
10 |
$1,071 |
10 |
$2,926 |
20 |
$3,788 |
22 |
$4,061 |
| Office of the Commissioner |
1 |
155 |
2 |
585 |
3 |
696 |
4 |
746 |
| Office of Management |
8 |
814 |
7 |
2,048 |
15 |
2,712 |
16 |
2,908 |
| Office of Policy, Planning, & Legislation |
1 |
102 |
1 |
293 |
2 |
380 |
2 |
407 |
| Other Rent and Rent Related Activities (MDUFMA) |
- |
$100 |
- |
$416 |
- |
$640 |
- |
$686 |
| GSA Rent (MDUFMA) |
- |
$400 |
- |
$1,591 |
- |
$2,465 |
- |
$2,643 |
| Subtotal (MDUFMA) |
33 |
$14,838 |
97 |
$25,125 |
197 |
$31,654 |
220 |
$33,938 |
| Animal Drug User Fee Act (ADUFA):
|
||||||||
| Animal Drugs and Feeds (ADUFA) |
|
40 |
$4,750 |
58 |
$7,394 |
|||
| Center |
40 |
$4,750 |
58 |
7,394 |
||||
| Other Activities (ADUFA) |
- |
- |
2 |
$235 |
||||
| Office of Management |
- |
- |
2 |
235 |
||||
| GSA Rent (ADUFA) |
- |
$250 |
- |
$371 |
||||
| Subtotal (ADUFA) |
40 |
$5,000 |
60 |
$8,000 |
||||
| Total Definite Appropriations |
1,234 |
$214,993 |
1,311 |
$248,025 |
1,569 |
$286,479 |
1,695 |
$326,332 |
| Indefinite Appropriations: | ||||||||
| Mammography Quality and Standards Act (MQSA): | ||||||||
| Devices & Radiological Health (MQSA) |
36 |
$12,870 |
48 |
$15,920 |
48 |
$16,378 |
48 |
$16,717 |
| Center |
21 |
4,031 |
32 |
4,927 |
32 |
5,069 |
32 |
5,174 |
| Field |
15 |
8,839 |
16 |
10,993 |
16 |
11,309 |
16 |
11,543 |
| Other Activities - Office of Management (MQSA) |
2 |
$204 |
2 |
$192 |
2 |
$198 |
2 |
$202 |
| Subtotal (MQSA) |
38 |
$13,074 |
50 |
$16,112 |
50 |
$16,576 |
50 |
$16,919 |
| Export Certification |
13 |
$1,663 |
13 |
$1,500 |
13 |
$1,570 |
13 |
$1,615 |
| Color Certification Fund 4/ |
32 |
$7,855 |
38 |
$4,878 |
38 |
$5,079 |
38 |
$5,223 |
| Total Indefinite Appropriations |
83 |
$22,592 |
101 |
$22,490 |
101 |
$23,225 |
101 |
$23,757 |
| Total User Fees |
1,317 |
$237,585 |
1,412 |
$270,515 |
1,670 |
$309,704 |
1,796 |
$350,089 |
| Note: FTE levels do not include reimbursable FTE (61 for FY 2003 Actuals, 88 FTE for FY 2003 current estimate and 65 for FY 2004 and for 2005). The reimbursable FTE in the Congressional Justification has been updated from the President's Budget to reflect the adjustment of -32 Certification fund FTE from the Salaries and Expenses Account in FY 2004 and FY 2005 that were displayed both in the Salaries and Expenses and the Revolving Fund for Certification and Other Services in the President's Budget. | ||||||||
| 1/ As directed, in FY 2004, FDA will use CDER PDUFA carryover funds of $3,625,000 for costs related to the CDER move in the Rent and Rent Related program line. | ||||||||
| 2/ FY 2004 and FY 2005 FTE levels reflect the transfer of 11 FTE to the Department of Health and Human Services in FY 2004, for the Human Resource Consolidation The contractual costs for the transferred FTE remain in their respective Program lines. This table does not reflect the FDA Shared Services consolidation. | ||||||||
| 3/ Total resources for the CDER move to White Oak in FY 2005 is $33,081,000, including increases of $20,628,000 in new budget authority, $2,361,000 from the FY 2004 enacted level, $3,000,000 from new PDUFA funds and $7,092,000 from CDER PDUFA carryover balances from previous fiscal years, that will be expended in the Rent and Rent Related program line. | ||||||||
| 4/ Color Certification fund is a separate account from FDA's salaries and expenses account. | ||||||||
<< Return to FY 2005 Budget Proposal







