About FDA
-
Budget Authority
<< Return to FY 2005 Budget Proposal
| Food and Drug Administration FY 2005 Crosswalk to Summary of Change - Budget Authority Dollars in Thousands |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
|
FY 2005
Budget Authority Changes |
Cost of Living Pay
|
Food
Defense |
Bovine Spongiform
Encephalopathy |
Medical Device Review
|
Medical Counter Measures
|
||||
| $000 | FTE | $000 | FTE | $000 | FTE | $000 | FTE | $000 | |
| Foods | $5,755 | 103 | $60,750 |
|
|
|
|
|
|
| CFSAN | 1,722 | 23 | 20,250 |
|
|
|
|
|
|
| Field Activities | 4,033 | 80 | 40,500 |
|
|
|
|
|
|
| Human Drugs | $4,176 |
|
19 | $3,000 | |||||
| CDER | 2,655 | 18 | 2,850 | ||||||
| Field Activities | 1,521 | 1 | 150 | ||||||
| Biologics | $1,550 |
|
12 | $2,000 | |||||
| CBER | 1,091 | 10 | 1,700 | ||||||
| Field Activities | 459 | 2 | 300 | ||||||
| Animal Drugs & Feeds | $1,134 |
|
35 | $8,025 |
|
||||
| CVM | 603 | 10 | 1,350 | ||||||
| Field Activities | 531 | 25 | 6,675 | ||||||
| Device & Radiological Products | $0 |
|
50 | $25,555 |
|
||||
| CDRH | 0 | 43 | 24,549 | ||||||
| Field Activities | 0 | 7 | 1,006 | ||||||
| NCTR | $445 | 1 | $1,250 |
|
|||||
| Other Activities | $1,292 | 5 | $3,000 | 0 | $300 |
|
|||
| Office of the Commissioner | 431 | 5 | 3,000 |
|
300 | ||||
| Office of Management | 660 |
|
|||||||
| Office of External Relations | 115 | ||||||||
| Office of Policy and Planning | 86 | ||||||||
| Central Services | 0 | ||||||||
| Other Rent & Rent-Related |
|
||||||||
| GSA Rent | |||||||||
| Buildings and Facilities | |||||||||
| Salaries & Expenses Increases | $14,352 | 109 | $65,000 | 35 | $8,325 | 50 | $25,555 | 31 | $5,000 |
| Non-Field | 7,808 | 29 | 24,500 | 10 | 1,650 | 43 | 24,549 | 28 | 4,550 |
| Field | 6,544 | 80 | 40,500 | 25 | 6,675 | 7 | 1,006 | 3 | 450 |
| Rent/Buildings and Facilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1/ Total resources for the CDER move to White Oak in FY 2005 is $33,081,000, including increases of $20,628,000 in new budget authority, $2,361,000 from the FY 2004 enacted level, $3,000,000 from new PDUFA funds and $7,092,000 from CDER PDUFA carryover balances from previous fiscal years, that will be expended in the Rent and Rent Related program line. | |||||||||
| Food and Drug Administration FY 2005 Crosswalk to Summary of Change - Budget Authority Dollars in Thousands |
||||||
|---|---|---|---|---|---|---|
|
FY 2005
Budget Authority Changes |
CDER Move 1/
|
Buildings and Facilities
|
Administrative Efficiencies
|
Total Budget Authority Request
|
||
| $000 | $000 | FTE | $000 | FTE | $000 | |
| Foods |
|
|
(58) | ($6,774) | 45 | $59,731 |
| CFSAN |
|
|
(21) | (2,452) | 2 | 19,520 |
| Field Activities |
|
|
(37) | (4,322) | 43 | 40,211 |
| Human Drugs |
|
(57) | ($6,657) | (38) | $519 | |
| CDER | (44) | (5,139) | (26) | 366 | ||
| Field Activities | (13) | (1,518) | (12) | 153 | ||
| Biologics |
|
(18) | ($2,102) | (6) | $1,448 | |
| CBER | (14) | (1,635) | (4) | 1,156 | ||
| Field Activities | (4) | (467) | (2) | 292 | ||
| Animal Drugs & Feeds | (12) | ($1,401) | 23 | $7,758 | ||
| CVM | (7) | (817) | 3 | 1,136 | ||
| Field Activities | (5) | (584) | 20 | 6,622 | ||
| Device & Radiological Products | 0 | $0 | 50 | $25,555 | ||
| CDRH | 0 | 0 | 43 | 24,549 | ||
| Field Activities | 0 | 0 | 7 | 1,006 | ||
| NCTR | (7) | ($817) | (6) | 878 | ||
| Other Activities | (46) | ($5,371) | (41) | ($779) | ||
| Office of the Commissioner | (16) | (1,868) | (11) | 1,863 | ||
| Office of Management | (23) | (2,686) | (23) | (2,026) | ||
| Office of External Relations | (4) | (467) | (4) | (352) | ||
| Office of Policy and Planning | (3) | (350) | (3) | (264) | ||
| Central Services | 0 | 0 | 0 | 0 | ||
| Other Rent & Rent-Related | $20,628 |
|
0 | 20,628 | ||
| GSA Rent |
|
0 | 0 | |||
| Buildings and Facilities | ($6,959) |
|
0 | (6,959) | ||
| Salaries & Expenses Increases | $20,628 | ($6,959) | (198) | ($23,122) | 27 | $108,779 |
| Non-Field | 0 | 0 | (139) | (16,231) | (29) | 46,826 |
| Field | 0 | 0 | (59) | (6,891) | 56 | 48,284 |
| Rent/Buildings and Facilities | 20,628 | (6,959) | 0 | 0 | 0 | 13,669 |
| 1/ Total resources for the CDER move to White Oak in FY 2005 is $33,081,000, including increases of $20,628,000 in new budget authority, $2,361,000 from the FY 2004 enacted level, $3,000,000 from new PDUFA funds and $7,092,000 from CDER PDUFA carryover balances from previous fiscal years, that will be expended in the Rent and Rent Related program line. | ||||||
<< Return to FY 2005 Budget Proposal
-
-







